|
|
|
|
|
For the year ended 31st December |
2019
Rs. Mn |
2018
Rs. Mn |
|
For the year ended 31st December |
2019
Rs. Mn |
2018
Rs. Mn |
|
|
|
INCOME STATEMENT |
|
|
SHAREHOLDER'S EQUITY |
|
|
Revenue |
8,922 |
6,785 |
|
Stated Capital |
18,443 |
18,443 |
Gross Profit |
4,251 |
3,744 |
|
Reserves |
24,391 |
21,592 |
Fair Value Gain (FVG) |
774 |
1,223 |
|
|
|
|
|
|
|
|
FINANCIAL RATIOS |
|
|
Profit Before Tax (PBT) |
4,642 |
4,960 |
|
Gross Profit Margin |
48% |
55% |
Profit After Tax (PAT) |
4,336 |
4,817 |
|
PAT (including FVG) Margin |
49% |
71% |
PAT (excluding FVG) |
3,562 |
3,594 |
|
PAT (excluding FVG) Margin |
40% |
53% |
|
|
|
|
Earnings Per Share (including FVG) |
3.49 |
3.88 |
|
|
|
|
Earnings Per Share (excluding FVG) |
2.87 |
2.89 |
STATEMENT OF FINANCIAL POSITION |
|
|
Return on Equity |
10% |
13% |
Total Assets |
57,233 |
50,050 |
|
Return on Assets |
8% |
10% |
Total Liabilities |
14,399 |
10,015 |
|
Debt Equity Ratio |
11% |
7.3% |
Loans and Borrowings |
4,692 |
2,914 |
|
Net Assets Per Share |
34.46 |
32.21 |
|
|
|
|
PE Ratio |
4.6 |
4.3 |
|
|
|
|
|
|
|
|
* The share price taken is the average of the lowest
and highest share prices during the year |
|
|
|